Monthly + bi-weekly payment, lump-sum simulator, payoff date and full amortization schedule
Loan basics
Payoff strategy
Additional principal per month. Reduces term and total interest.
Bi-weekly = 26 half-payments/year ≈ 13 monthly equivalents.
One-time payments?
No lump-sum payments scheduled. Click "Add" above to simulate one (e.g., year-end bonus).
Payment composition (lifetime)
Remaining balance over time
Schedule
| Year | Principal | Interest | Balance |
|---|
This calculator takes any loan - mortgage, auto, personal, student - and shows you not just the monthly payment, but the full amortization schedule: every month’s split between principal and interest, the running balance, and how long the loan actually takes to pay off.
It also models three powerful payoff strategies side-by-side with the baseline:
All three can stack. The “Acceleration impact” panel shows exactly how much time and interest each combination saves vs the standard monthly schedule.
Most people focus on the monthly payment. The amortization schedule is where the real information lives. A 30-year mortgage at 6.5% isn’t just a big number over a long time - it’s a document where you pay mostly interest for the first 10 years, and the bank has collected the majority of its interest before you’ve paid off 30% of the principal. The schedule makes that concrete.
The “Acceleration impact” panel at the top of the chart appears whenever you’ve enabled any acceleration (bi-weekly, extra, or lump-sums) and shows your payoff vs the standard 30-year monthly payoff side-by-side, with exact dollars and months saved.
M = P × r × (1 + r)ⁿ / ((1 + r)ⁿ − 1)
Where P = principal, r = monthly rate (annual rate ÷ 12), n = total months.
For each month: interest portion = remaining balance × monthly rate; principal portion = M − interest; new balance = old balance − principal portion.
Same monthly payment formula, but split in half and paid every 2 weeks. The math: 26 half-payments per year = 13 full monthly payments per year (vs 12 for monthly). The extra annual payment goes entirely to principal, compounding the savings. On a 30-year $300k loan at 6.5%, switching to bi-weekly cuts ~6 years off the loan and saves ~$88,000 in interest - for the same effective payment per dollar.
The per-period interest accrual uses annualRate / 26, consistent with how lenders disclose bi-weekly rates. Per-period payment = monthly payment ÷ 2.
Each scheduled lump-sum applies entirely to principal at the specified month. The simulation: at that period, after the regular interest + principal payment is applied, the lump-sum is subtracted from the remaining balance. Subsequent interest is calculated on the smaller balance.
The interest-front-loading effect makes early lump-sums dramatically more impactful than late ones. A single $5,000 lump-sum at month 12 of a 30-year $300k mortgage at 6.5% saves ~$26,000 in interest and pays off the loan 16 months early. The same $5,000 paid at month 240 (year 20) saves only ~$3,000 in interest.
Given a start date and the calculated number of months/periods to payoff, the tool projects the exact calendar date the loan will be paid off. Useful for: planning around target dates (kids’ college, retirement), comparing refi windows, and seeing “time saved” as actual months on the calendar instead of abstract numbers.
The interest-front-loading effect is not a trick - it’s a mathematical consequence of the amortization formula. In month 1 of a 30-year loan at 6.5%, roughly 81% of your payment is interest. By month 300 (year 25), that flips to roughly 25% interest. Every extra dollar in month 12 saves ~29 years of compounding interest on that dollar.
This is why the order of strategies matters less than people think - bi-weekly, monthly extras, and early lump-sums all attack the same root cause: high outstanding balance during the early years.
The monthly payment comparison is the wrong frame for evaluating loan offers. Two loans with identical monthly payments can have wildly different total costs depending on the term and rate. A $2,400/month payment on a 30-year loan accumulates a very different total interest load than the same payment on a 25-year loan.
The schedule also reframes the extra payment question. Most people intuitively know extra payments help, but the schedule shows exactly how much. An extra $200/month on a 30-year $400,000 mortgage at 6.5% pays off the loan ~5 years early and saves roughly $90,000 in interest. That’s a number that changes behavior.
The bi-weekly toggle settles a common debate: “Should I pay bi-weekly?” The honest answer most lenders won’t volunteer is yes - but the savings come entirely from the extra annual payment, not the cadence itself. If your lender doesn’t apply bi-weekly half-payments as accelerated principal (some hold them and pay one full payment per month - defeating the point), you can replicate the effect by adding 1/12 of a monthly payment to your regular monthly payment instead.
Compare loan offers by running both through this tool and comparing total interest, not just monthly payment. A loan with a slightly higher rate but shorter term often costs less in total - the schedule makes that comparison transparent.
For informational purposes only. Not financial, medical, or legal advice. You are solely responsible for how you use these tools.